~ Third Quarter Revenue of $179.8 Million ~
~ EPS of $0.87 and Adjusted EPS of $0.91 ~
~ Board Declares Quarterly Dividend ~
PARAMUS, N.J.--(BUSINESS WIRE)--Nov. 22, 2016--
Movado Group, Inc. (NYSE:MOV) today announced third quarter results for
the period ended October 31, 2016.
Efraim Grinberg, Chairman and Chief Executive Officer, stated, “We are
pleased to report third quarter financial results at the high end of our
internal expectations driven by the disciplined execution of our
strategy. In a challenging retail environment which pressured sales
growth, we delivered a 90 basis point expansion in gross margin,
demonstrating the ongoing power of our portfolio of brands and the
strength of our innovation. We believe we are well positioned for the
holiday season with a strong product pipeline of traditional and
connected watches. We are also excited to announce a new collaboration
with Rebecca Minkoff, the renowned millennial fashion brand, with plans
to launch both men’s and women’s timepieces in Spring 2017.”
During the third quarter of fiscal 2017, the Company recorded a charge
to non-operating expense of $1.3 million, or $0.04 per diluted share,
for an impairment of a long-term investment in a privately held company.
During the first quarter of fiscal 2017, the Company recorded a $1.1
million charge, net of tax of $0.7 million, or $0.05 per diluted share,
for the immediate vesting of stock awards and certain other compensation
related to the announcement of the retirement of Rick Coté, the
Company’s former Vice Chairman and Chief Operating Officer (“COO’s
retirement”). During the first nine months of fiscal 2016, the Company
recorded a $2.5 million charge, net of tax of $0.2 million or $0.10 per
diluted share, in the first quarter related to operating efficiency
initiatives and other items.
Third Quarter Fiscal 2017 (See attached table
for GAAP and Non-GAAP measures)
-
Net sales decreased 3.1% to $179.8 million compared to $185.6 million
in the third quarter of fiscal 2016. Net sales on a constant dollar
basis decreased 1.4% compared to net sales in the third quarter of
fiscal 2016.
-
Gross profit was $98.6 million, or 54.8% of sales, compared to $100.1
million, or 53.9% of sales, in the third quarter last year. The
increase in gross margin percentage was primarily the result of the
favorable impact of channel and product mix, and certain sourcing
improvements partially offset by the reduced leverage of certain fixed
costs as a result of lower net sales as well as unfavorable changes in
foreign currency exchange rates.
-
Operating expenses increased $0.8 million, or 1.3%, to $67.5 million
compared to $66.6 million in the third quarter last year. This
increase resulted primarily from a $2.3 million increase in payroll
related and performance based compensation and an increase of $0.4
million in other selling related expenses, partially offset by lower
marketing expenses of $1.0 million and the favorable effect of
fluctuations in foreign currency exchange rates of $1.0 million.
-
Operating income decreased to $31.1 million compared to operating
income of $33.5 million in the same period last year.
-
As mentioned above, other expense included a $1.3 million, or $0.04
per diluted share, impairment charge on a long-term investment in a
privately held company.
-
The Company recorded a tax provision of $9.3 million, which equates to
an effective tax rate of 31.5%, as compared to a tax provision of
$11.2 million or an effective tax rate 33.9% in the third quarter of
fiscal 2016. Based upon adjusted pre-tax income, the adjusted tax
provision was $9.7 million in the third quarter of fiscal 2017.
-
Net income was $20.2 million, or $0.87 per diluted share, compared to
net income of $21.5 million, or $0.92 per diluted share, in the third
quarter of fiscal 2016. For the third quarter of fiscal 2017, adjusted
net income was $21.1 million, or $0.91 per diluted share, which
excludes $0.9 million, net of tax, related to the impairment charge on
a long-term investment in a privately held company.
Nine Month Results Fiscal 2017 (See attached
table for GAAP and Non-GAAP measures)
-
Net sales decreased 6.6% to $422.0 million compared to $451.7 million
in the same period of fiscal 2016. Net sales on a constant dollar
basis decreased 5.5% compared to net sales in the first nine months of
fiscal 2016.
-
Gross profit was $230.1 million, or 54.5% of sales, compared to $241.6
million, or 53.5% of sales in the same period last year. Adjusted
gross profit for the first nine months of fiscal 2016, which excludes
$0.7 million in charges related to operating efficiency initiatives
and other items in the first quarter of fiscal 2016, was $242.3
million, or 53.6% of sales. The increase from the adjusted gross
margin percentage from the first nine months of last year was
primarily the result of the favorable impact of channel and product
mix and certain sourcing improvements as well as changes in foreign
currency exchange rates, partially offset by the reduced leverage of
certain fixed costs as a result of lower net sales.
-
Operating expenses were $183.6 million as compared to $183.0 million
in the same period last year. For the first nine months of fiscal
2017, adjusted operating expenses were $181.8 million, which excludes
$1.8 million of expenses related to the COO’s retirement in the first
quarter of fiscal 2017, as compared to adjusted operating expenses of
$181.0 million in the first nine months of last year, which excludes
$2.0 million of expenses related to operating efficiency initiatives
and other items recorded in the first quarter of fiscal 2016. The $0.8
million increase in adjusted operating expenses resulted primarily
from increases of $1.5 million in payroll related and performance
based compensation, $1.2 million related to allowances for specific
uncollectible customer receivables and the unfavorable effect of
fluctuations in foreign currency exchange rates of $0.5 million,
partially offset by lower marketing expenses of $2.5 million.
-
Operating income was $46.5 million compared to operating income of
$58.6 million in the same period last year. Adjusted operating income
for the first nine months of fiscal 2017, which excludes $1.8 million
of expenses related to the COO’s retirement in the first quarter of
fiscal 2017, was $48.3 million. Adjusted operating income for the
first nine months of fiscal 2016, which excludes $2.7 million of
expenses related to operating efficiency initiatives and other items
recorded in the first quarter, was $61.2 million.
-
As mentioned above, other expense included a $1.3 million, or $0.04
per diluted share, impairment charge on a long-term investment in a
privately held company in the third quarter of fiscal 2017.
-
The Company recorded a tax provision of $14.5 million for the first
nine months of fiscal 2017 as compared to a tax provision of $20.5
million for the first nine months of fiscal 2016. Based upon adjusted
pre-tax income, the adjusted tax provision was $15.5 million compared
to an adjusted tax provision of $20.6 million in the first nine months
of fiscal 2016.
-
Net income was $29.8 million, or $1.28 per diluted share, compared to
net income for the first nine months of fiscal 2016 of $37.2 million,
or $1.55 per diluted share. For the first nine months of fiscal 2017,
adjusted net income was $31.8 million, or $1.37 per diluted share,
which excludes $1.1 million in expenses, net of tax, related to the
COO’s retirement in the first quarter of fiscal 2017, as well as $0.9
million, net of tax, related to the impairment charge on a long-term
investment in a privately held company in the third quarter of fiscal
2017. Adjusted net income for the first nine months of fiscal 2016 was
$39.7 million, or $1.65 per diluted share, which excludes $2.5 million
in expenses, net of tax, related to operating efficiency initiatives
and other items in the first quarter of fiscal 2016.
Fiscal 2017 Outlook
The Company is maintaining its outlook for fiscal 2017. The Company
expects net sales will be in a range of $550.0 million to $560.0 million
and operating income will be approximately $50.0 million to $55.0
million. The Company anticipates net income in fiscal 2017 to be
approximately $33.0 million to $36.5 million, or $1.40 to $1.55 per
diluted share, reflecting a 32% anticipated effective tax rate. The
Company's outlook excludes the charges and related tax benefits
associated with the COO’s retirement as well as the impairment of a
long-term investment in a private company and assumes no further
significant fluctuations from prevailing foreign currency exchange
rates, as well as no other unusual items for fiscal 2017.
Quarterly Dividend and Share Repurchase Program
The Company also announced that on November 22, 2016, the Board of
Directors approved the payment on December 16, 2016 of a cash dividend
in the amount of $0.13 for each share of the Company’s outstanding
common stock and class A common stock held by shareholders of record as
of the close of business on December 2, 2016.
During the third quarter of fiscal 2017, the Company repurchased
approximately 18,000 shares under its share repurchase program. As of
October 31, 2016, the Company had $46.7 million remaining under the
$50.0 million share repurchase authorization.
Conference Call
The Company’s management will host a conference call and audio webcast
to discuss its results today, November 22nd at 9:00 a.m.
Eastern Time. The conference call may be accessed by dialing (877)
627-6581. Additionally, a live webcast of the call can be accessed at www.movadogroup.com.
The webcast will be archived on the Company’s website approximately one
hour after the conclusion of the call. Additionally, a telephonic
re-play of the call will be available at 12:00 p.m. ET on November 22,
2016 until 11:59 p.m. ET on November 29, 2016 and can be accessed by
dialing (877) 870-5176 and entering replay pin number 3266919.
Movado Group, Inc. designs, sources, and distributes MOVADO®, EBEL®,
CONCORD®, ESQ® Movado, COACH®, TOMMY HILFIGER®, HUGO BOSS®, JUICY
COUTURE®, LACOSTE® and SCUDERIA FERRARI® watches worldwide, and operates
Movado company stores in the United States.
In this release, the Company presents certain financial measures that
are not calculated according to generally accepted accounting principles
in the United States (“GAAP”). Specifically, the Company is presenting
adjusted gross profit, adjusted gross margin, adjusted operating
expenses and adjusted operating income, which are gross profit, gross
margin, operating expenses and operating income, respectively, under
GAAP, adjusted to eliminate charges for the COO’s retirement and
operating efficiency initiatives and other unusual items. The Company is
also presenting adjusted tax provision, which is the tax provision under
GAAP, adjusted to eliminate charges for the impairment of a long-term
investment in a private company, the COO’s retirement and operating
efficiency initiatives and other unusual items. The Company believes
these adjusted measures are useful because they give investors
information about the Company’s financial performance without the effect
of certain items that the Company believes are not characteristic of its
usual operations. The Company is also presenting adjusted net income,
adjusted earnings per share and adjusted effective tax rate, which are
net income, earnings per share and effective tax rate, respectively,
under GAAP, adjusted to eliminate the after tax impact of the charges
for the impairment of a long-term investment in a private company, COO’s
retirement and operating efficiency initiatives and other unusual items.
The Company believes that adjusted net income, adjusted earnings per
share and adjusted effective tax rate are useful measures of performance
because they give investors information about the Company’s financial
performance without the effect of certain items that the Company
believes are not characteristic of its usual operations. Additionally,
the Company is presenting constant currency information to provide a
framework to assess how its business performed excluding the effects of
foreign currency exchange rate fluctuations in the current period.
Comparisons of financial results on a constant dollar basis are
calculated by translating each foreign currency at the same US dollar
exchange rate as in effect for the prior-year period for both periods
being compared. The Company believes this information is useful
to investors to facilitate comparisons of operating results. These
non-GAAP financial measures are designed to complement the GAAP
financial information presented in this release. The non-GAAP financial
measures presented should not be considered in isolation from or as a
substitute for the comparable GAAP financial measures, and the methods
of their calculation may differ substantially from similarly titled
measures used by other companies.
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995. The
Company has tried, whenever possible, to identify these forward-looking
statements using words such as “expects,” “anticipates,” “believes,”
“targets,” “goals,” “projects,” “intends,” “plans,” “seeks,”
“estimates,” “may,” “will,” “should” and variations of such words and
similar expressions. Similarly, statements in this press release that
describe the Company's business strategy, outlook, objectives, plans,
intentions or goals are also forward-looking statements. Accordingly,
such forward-looking statements involve known and unknown risks,
uncertainties and other factors that could cause the Company's actual
results, performance or achievements and levels of future dividends to
differ materially from those expressed in, or implied by, these
statements. These risks and uncertainties may include, but are not
limited to general economic and business conditions which may impact
disposable income of consumers in the United States and the other
significant markets (including Europe) where the Company’s products are
sold, uncertainty regarding such economic and business conditions,
trends in consumer debt levels and bad debt write-offs, general
uncertainty related to possible terrorist attacks, natural disasters,
the stability of the European Union (including the impact of the June
23, 2016 referendum advising that the United Kingdom exit from the
European Union) and defaults on or downgrades of sovereign debt and the
impact of any of those events on consumer spending, changes in consumer
preferences and popularity of particular designs, new product
development and introduction, the ability of the Company to successfully
implement its business strategies, competitive products and pricing, the
impact of “smart” watches and other wearable tech products on the
traditional watch market, seasonality, availability of alternative
sources of supply in the case of the loss of any significant supplier or
any supplier’s inability to fulfill the Company’s orders, the loss of or
curtailed sales to significant customers, the Company’s dependence on
key employees and officers, the ability to successfully integrate the
operations of acquired businesses without disruption to other business
activities, the continuation of the company’s major warehouse and
distribution centers, the continuation of licensing arrangements with
third parties, losses possible from pending or future litigation, the
ability to secure and protect trademarks, patents and other intellectual
property rights, the ability to lease new stores on suitable terms in
desired markets and to complete construction on a timely basis, the
ability of the Company to successfully manage its expenses on a
continuing basis, information systems failure or breaches of network
security, the continued availability to the Company of financing and
credit on favorable terms, business disruptions, disease, general risks
associated with doing business outside the United States including,
without limitation, import duties, tariffs, quotas, political and
economic stability, changes to existing laws or regulations, and success
of hedging strategies with respect to currency exchange rate
fluctuations, and the other factors discussed in the Company’s Annual
Report on Form 10-K and other filings with the Securities and Exchange
Commission. These statements reflect the Company's current beliefs and
are based upon information currently available to it. Be advised that
developments subsequent to this press release are likely to cause these
statements to become outdated with the passage of time. The Company
assumes no duty to update its forward looking statements and this
release shall not be construed to indicate the assumption by the Company
of any duty to update its outlook in the future.
|
|
|
MOVADO GROUP, INC.
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
October 31,
|
|
October 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$179,818
|
|
$185,629
|
|
$421,967
|
|
$451,659
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
81,268
|
|
85,537
|
|
191,837
|
|
210,080
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
98,550
|
|
100,092
|
|
230,130
|
|
241,579
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
67,479
|
|
66,638
|
|
183,590
|
|
183,016
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
31,071
|
|
33,454
|
|
46,540
|
|
58,563
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
(1,282)
|
|
-
|
|
(1,282)
|
|
-
|
|
Interest expense
|
|
|
(333)
|
|
(319)
|
|
(1,039)
|
|
(727)
|
|
Interest income
|
|
|
45
|
|
17
|
|
138
|
|
105
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
29,501
|
|
33,152
|
|
44,357
|
|
57,941
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
9,286
|
|
11,242
|
|
14,450
|
|
20,458
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
20,215
|
|
21,910
|
|
29,907
|
|
37,483
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributed to noncontrolling interests
|
|
|
-
|
|
378
|
|
78
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributed to Movado Group, Inc.
|
|
|
$20,215
|
|
$21,532
|
|
$29,829
|
|
$37,206
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Information:
|
|
|
|
|
|
|
|
|
|
|
Net income attributed to Movado Group, Inc.
|
|
|
$0.87
|
|
$0.92
|
|
$1.28
|
|
$1.55
|
|
Weighted diluted average shares outstanding
|
|
|
23,230
|
|
23,411
|
|
23,259
|
|
23,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MOVADO GROUP, INC.
|
|
GAAP AND NON-GAAP MEASURES
|
|
(In thousands, except for percentage data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
|
|
% Change
|
|
|
|
|
|
Three Months Ended
|
|
% Change
|
|
Constant
|
|
|
|
|
|
October 31,
|
|
As Reported
|
|
Dollar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net sales
|
|
|
|
$179,818
|
|
$185,629
|
|
-3.1%
|
|
-1.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
|
|
% Change
|
|
|
|
|
|
Nine Months Ended
|
|
% Change
|
|
Constant
|
|
|
|
|
|
October 31,
|
|
As Reported
|
|
Dollar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Net sales
|
|
|
|
$421,967
|
|
$451,659
|
|
-6.6%
|
|
-5.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MOVADO GROUP, INC.
|
|
GAAP AND NON-GAAP MEASURES
|
|
(In thousands, except per share data)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
Gross Profit
|
|
Operating Income
|
|
Pre-tax Income
|
|
Provisions for Income Taxes
|
|
Net Income Attributed to Movado Group,
Inc.
|
|
EPS
|
|
Three Months Ended October 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported (GAAP)
|
|
$179,818
|
|
$98,550
|
|
$31,071
|
|
$29,501
|
|
$9,286
|
|
$20,215
|
|
$0.87
|
|
Impairment of a Long-Term Investment (1)
|
|
-
|
|
-
|
|
-
|
|
1,282
|
|
398
|
|
884
|
|
0.04
|
|
Adjusted Results (Non-GAAP)
|
|
$179,818
|
|
$98,550
|
|
$31,071
|
|
$30,783
|
|
$9,684
|
|
$21,099
|
|
$0.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended October 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported (GAAP)
|
|
$185,629
|
|
$100,092
|
|
$33,454
|
|
$33,152
|
|
$11,242
|
|
$21,532
|
|
$0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended October 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported (GAAP)
|
|
$421,967
|
|
$230,130
|
|
$46,540
|
|
$44,357
|
|
$14,450
|
|
$29,829
|
|
$1.28
|
|
Impairment of a Long-Term Investment (1)
|
|
-
|
|
-
|
|
-
|
|
1,282
|
|
398
|
|
884
|
|
0.04
|
|
Retirement Charge (2)
|
|
-
|
|
-
|
|
1,806
|
|
1,806
|
|
687
|
|
1,119
|
|
0.05
|
|
Adjusted Results (Non-GAAP)
|
|
$421,967
|
|
$230,130
|
|
$48,346
|
|
$47,445
|
|
$15,535
|
|
$31,832
|
|
$1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended October 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported (GAAP)
|
|
$451,659
|
|
$241,579
|
|
$58,563
|
|
$57,941
|
|
$20,458
|
|
$37,206
|
|
$1.55
|
|
Operating Efficiency Initiatives and Other Items (3)
|
|
-
|
|
693
|
|
2,670
|
|
2,670
|
|
134
|
|
2,536
|
|
0.10
|
|
Adjusted Results (Non-GAAP)
|
|
$451,659
|
|
$242,272
|
|
$61,233
|
|
$60,611
|
|
$20,592
|
|
$39,742
|
|
$1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Related to a charge for the impairment of a long-term investment.
|
|
(2)
|
|
Related to a charge for the retirement of the Vice Chairman and
Chief Operating Officer.
|
|
(3)
|
|
Related to a charge for severance, occupancy expenses and the
write-off of certain fixed assets.
|
|
|
|
|
|
|
|
MOVADO GROUP, INC.
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31,
|
|
January 31,
|
|
October 31,
|
|
|
|
|
2016
|
|
2016
|
|
2015
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$199,758
|
|
$228,188
|
|
$181,180
|
|
Trade receivables, net
|
|
|
130,076
|
|
71,030
|
|
124,438
|
|
Inventories
|
|
|
169,402
|
|
162,465
|
|
178,965
|
|
Other current assets
|
|
|
28,096
|
|
27,352
|
|
29,954
|
|
Total current assets
|
|
|
527,332
|
|
489,035
|
|
514,537
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
34,867
|
|
38,553
|
|
41,331
|
|
Deferred and non-current income taxes
|
|
|
20,614
|
|
20,323
|
|
19,494
|
|
Other non-current assets
|
|
|
41,665
|
|
37,259
|
|
37,756
|
|
Total assets
|
|
|
$624,478
|
|
$585,170
|
|
$613,118
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans payable to bank, current
|
|
|
$3,000
|
|
$5,000
|
|
$-
|
|
Accounts payable
|
|
|
22,443
|
|
27,308
|
|
29,514
|
|
Accrued liabilities
|
|
|
52,895
|
|
39,617
|
|
50,661
|
|
Income taxes payable
|
|
|
5,601
|
|
6,257
|
|
6,205
|
|
Total current liabilities
|
|
|
83,939
|
|
78,182
|
|
86,380
|
|
|
|
|
|
|
|
|
|
|
Loans payable to bank
|
|
|
35,000
|
|
35,000
|
|
40,000
|
|
Deferred and non-current income taxes payable
|
|
|
3,145
|
|
2,640
|
|
3,911
|
|
Other non-current liabilities
|
|
|
32,297
|
|
28,201
|
|
29,918
|
|
Noncontrolling interests
|
|
|
-
|
|
595
|
|
2,468
|
|
Shareholders' equity
|
|
|
470,097
|
|
440,552
|
|
450,441
|
|
Total liabilities and equity
|
|
|
$624,478
|
|
$585,170
|
|
$613,118
|
|
|
|
|
|
|
|
|
|
|
|
|
MOVADO GROUP, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(In thousands)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
October 31,
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
|
$29,907
|
|
$37,483
|
|
Depreciation and amortization
|
|
|
8,520
|
|
9,438
|
|
Other non-cash adjustments
|
|
|
11,972
|
|
5,495
|
|
Operating efficiency initiatives and other items
|
|
|
-
|
|
2,670
|
|
Changes in working capital
|
|
|
(59,668)
|
|
(45,571)
|
|
Changes in non-current assets and liabilities
|
|
|
(1,405)
|
|
725
|
|
Net cash (used in) / provided by operating activities
|
|
|
(10,674)
|
|
10,240
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(3,847)
|
|
(5,827)
|
|
Restricted cash deposits
|
|
|
(1,156)
|
|
-
|
|
Short-term investment
|
|
|
(151)
|
|
-
|
|
Trademarks and other intangibles
|
|
|
(296)
|
|
(193)
|
|
Net cash (used in) investing activities
|
|
|
(5,450)
|
|
(6,020)
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Proceeds from bank borrowings
|
|
|
3,000
|
|
50,000
|
|
Repayments of bank borrowings
|
|
|
(5,000)
|
|
(10,000)
|
|
Dividends paid
|
|
|
(8,951)
|
|
(7,780)
|
|
Stock repurchase
|
|
|
(3,263)
|
|
(45,932)
|
|
Purchase of incremental ownership of U.K. joint venture
|
|
|
(1,320)
|
|
-
|
|
Other financing
|
|
|
(1,423)
|
|
(587)
|
|
Net cash (used in) financing activities
|
|
|
(16,957)
|
|
(14,299)
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
4,651
|
|
(8,593)
|
|
Net change in cash and cash equivalents
|
|
|
(28,430)
|
|
(18,672)
|
|
Cash and cash equivalents at beginning of period
|
|
|
228,188
|
|
199,852
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
$199,758
|
|
$181,180
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20161122005284/en/
Source: Movado Group, Inc.
ICR, Inc.
Rachel Schacter/Allison Malkin
203-682-8200