~ Fourth Quarter Revenue Increased 33.6% ~
~Fourth Quarter Operating Income Grew to $17.1 million;
Adjusted Operating Income Grew 38.5% to $19.9 million ~
~ Introduces Fiscal 2020 Outlook ~
~ Board Declares Quarterly Dividend ~
PARAMUS, N.J.--(BUSINESS WIRE)--Mar. 28, 2019--
Movado Group, Inc. (NYSE:MOV) today announced fourth quarter and fiscal
year 2019 results for the periods ended January 31, 2019.
-
Fourth quarter net sales increased 33.6% to $199.4 million, or 35.4%
on a constant dollar basis, and 10.3% excluding MVMT;
-
Fourth quarter operating income of $17.1 million versus $13.3 million
in the prior period;
-
Adjusted operating income grew to $19.9 million compared to $14.4
million in the prior year period;
-
Fourth quarter diluted EPS of $0.74 versus a loss per share of $1.47
in the prior period; and
-
Adjusted diluted EPS of $0.67 compared to adjusted diluted EPS of
$0.52 in the prior year period.
Efraim Grinberg, Chairman and Chief Executive Officer, stated, “Our
positive momentum continued in the fourth quarter, representing a strong
end to a robust year of sales and profit growth for Movado Group. We
experienced significant gross margin expansion in the fourth quarter,
both with and without MVMT. Fiscal 2019 marked another year of progress
on our strategies – to deliver innovation across our portfolio of
powerful brands in an omni channel market, capitalize on our strong
balance sheet and cash flow to acquire new brands and develop our
digital presence. These activities fueled topline growth of nearly 20%
with strong growth in operating income and net income for the year while
we continued to invest for the long term. During the year, we acquired
MVMT, which together with Olivia Burton, which we acquired last year,
allows us to increase our presence in the global fashion watch market
and will help to fuel our ecommerce expansion as well as leverage our
global distribution capabilities. While we continue to operate in an
evolving and challenging global marketplace for both retail and the
watch category, we expect to continue to deliver growth on both the top
line and bottom line in fiscal 2020 through continued product
innovation, effective marketing and disciplined execution of our
strategies and growth priorities.”
Non-GAAP Items (See attached table for GAAP and
Non-GAAP measures)
Fourth quarter Fiscal 2019 results of
operations included the following charges and benefits:
- $4.4 million tax benefit, or $0.18 per diluted share, related to the
Tax Cuts and Jobs Act (“2017 Tax Act”) as well as certain discrete
foreign tax items;
- $2.4 million pre-tax charge, or $2.5 million after tax, representing
$0.10 per diluted share, associated with the integration and
acquisition of MVMT;
- $0.7 million pre-tax charge, or $0.6 million after tax, representing
$0.02 per diluted share, associated with the amortization of acquired
intangible assets related to Olivia Burton; and
-
a favorable $0.3 million pre-tax change in estimate, or $0.2 million
after tax, representing $0.01 per diluted share, associated with the
Company’s cost savings initiatives.
Fourth quarter Fiscal 2018 results of operations included the following
charges and benefits:
- $45.0 million, or $1.95 per diluted share, provisional tax expense
related to the 2017 Tax Act;
- $0.9 million in pre-tax expenses with a related tax benefit of $0.2
million, or $0.03 per diluted share, in association with the
acquisition of Olivia Burton; and
- $0.2 million pre-tax charge with a related tax impact of $0.1 million,
or $0.01 per diluted share, associated with the Company’s cost savings
initiatives.
Fourth Quarter Fiscal 2019 Results (See
attached table for GAAP and non-GAAP measures)
-
Net sales increased 33.6% to $199.4 million compared to $149.2 million
in the fourth quarter of fiscal 2018. Net sales on a constant dollar
basis increased 35.4% compared to net sales in the fourth quarter of
fiscal 2018.
-
Gross profit was $110.6 million, or 55.5% of net sales, compared to
$78.7 million, or 52.8% of net sales in the same period last year.
Adjusted gross profit for the fourth quarter of fiscal 2019, which
excludes a $0.4 million adjustment associated with the amortization of
acquisition accounting adjustments related to the MVMT acquisition,
was $111.1 million, or 55.7% of net sales. Adjusted gross profit for
the fourth quarter of fiscal 2018, which excludes a $0.2 million
adjustment in expenses related to the Company’s cost savings
initiatives, was $78.6 million, or 52.7% of net sales. The increase in
adjusted gross margin percentage was primarily the result of favorable
changes in channel and product mix as well as increased leverage on
fixed costs due to increased sales, partially offset by unfavorable
foreign currency exchange rates.
-
Operating expenses increased to $93.5 million in the fourth quarter of
fiscal 2019 from $65.4 million in the fourth quarter last year.
Adjusted operating expenses for the fourth quarter of fiscal 2019 were
$91.1 million excluding $2.0 million of expenses related to the
integration and acquisition of MVMT and $0.7 million of expenses
associated with the amortization of acquired intangible assets related
to Olivia Burton, partially offset by a $0.3 million change in
estimate associated with the Company’s cost savings initiatives. For
the fourth quarter of fiscal 2018, adjusted operating expenses were
$64.2 million, which excludes $0.9 million of expenses and
amortization related to the Olivia Burton acquisition and $0.3 million
of expenses related to the Company’s cost savings initiatives. The
increase in adjusted operating expenses was primarily due to higher
marketing expenses including expenses related to MVMT since the date
of the acquisition and an increase in payroll and performance based
compensation.
-
Operating income in the fourth quarter increased 28.1% to $17.1
million compared to operating income of $13.3 million in the prior
year period. Adjusted operating income for the fourth quarter of
fiscal 2019, which excludes $2.4 million of expenses related to the
integration and acquisition of MVMT and $0.7 million of expenses
associated with the amortization of acquired intangible assets related
to Olivia Burton, partially offset by a $0.3 million change in
estimate associated with the Company’s cost savings initiatives,
increased 38.5% to $19.9 million. Adjusted operating income for the
fourth quarter of fiscal 2018, which excludes $0.9 million of expenses
and amortization related to the acquisition of Olivia Burton and a
$0.2 million charge related to the Company’s cost savings initiatives,
was $14.4 million.
-
The tax benefit was $0.5 million in the fourth quarter of fiscal 2019
compared to a tax provision of $47.0 million in the fourth quarter of
fiscal 2018. Based on adjusted pre-tax income, the adjusted tax
provision was $3.9 million or an adjusted tax rate of 19.9% as
compared to an adjusted tax provision of $2.1 million or an adjusted
tax rate of 15.1% in the fourth quarter of fiscal 2018.
-
Net income was $17.4 million, or $0.74 per diluted share, compared to
net loss of $33.9 million, or ($1.47) per diluted share, for the same
period in the prior year. Adjusted net income in the fourth quarter of
fiscal 2019 was $15.9 million, or $0.67 per diluted share which
excludes a $4.4 million benefit related to the 2017 Tax Act and
certain discrete foreign tax items and a $0.2 million change in
estimate related to the Company’s cost savings initiatives, net of
tax, partially offset by $2.5 million related to the MVMT acquisition,
net of tax, and $0.6 million of amortization related to the
acquisition of Olivia Burton, net of tax. This compares to adjusted
net income in the fourth quarter of fiscal 2018 of $12.0 million, or
$0.52 per diluted share which excludes $45.0 million of provisional
tax expense related to the 2017 Tax Act, $0.7 million of expenses and
amortization related to the acquisition of Olivia Burton, net of tax,
and $0.2 million of expenses related to the Company’s cost savings
initiatives, net of tax.
Full Year Fiscal 2019 Results (See attached
table for GAAP and Non-GAAP measures)
-
Net sales increased 19.7% to $679.6 million compared to net sales of
$568.0 million in fiscal 2018. Net sales on a constant dollar basis
increased 18.9% compared to net sales in fiscal 2018.
-
Gross profit was $369.4 million, or 54.4% of net sales, compared to
gross profit of $298.1 million, or 52.5% of net sales, in the prior
year. Adjusted gross profit for fiscal 2019 was $369.9 million, or
54.4% of net sales, excluding $0.6 million in amortization of
acquisition accounting adjustments related to the MVMT acquisition.
Adjusted gross profit for fiscal 2018, which excludes $1.3 million in
charges related to the Company’s cost savings initiatives and $0.8
million in amortization of acquisition accounting adjustments related
to the Olivia Burton acquisition, was $300.2 million, or 52.9% of net
sales. The increase in the adjusted gross margin percentage from last
year was primarily the result of changes in channel and product mix,
increased leverage on fixed costs due to increased sales and favorable
changes in foreign currency exchange rates.
-
Operating expenses were $307.2 million in fiscal 2019 compared to
operating expenses of $254.9 million in the prior year. For fiscal
2019, adjusted operating expenses were $290.7 million, which excludes
$13.8 million in expenses related to the integration and acquisition
of MVMT and $2.9 million of amortization related to the acquisition of
Olivia Burton, partially offset by a $0.3 million change in estimate
related to the Company’s cost savings initiatives. For fiscal 2018,
adjusted operating expenses were $236.6 million, which excludes $12.3
million of expenses related to the Company’s cost savings initiatives
and $6.0 million of expenses and amortization related to the
acquisition of Olivia Burton. The increase in adjusted operating
expenses was primarily the result of higher marketing expenses
including expenses related to MVMT since the date of the acquisition,
increased payroll and occupancy costs associated with the opening of
new retail locations, higher distribution costs and an increase in
payroll and performance based compensation.
-
Operating income for fiscal 2019 was $62.2 million as compared to
operating income of $43.2 million for fiscal 2018. Adjusted operating
income for fiscal 2019 was $79.2 million, which excludes $14.4 million
in expenses related to the integration and acquisition of MVMT and
$2.9 million of amortization related to the acquisition of Olivia
Burton, partially offset by a $0.3 million change in estimate related
to the Company’s cost savings initiatives. This compares to adjusted
operating income for fiscal 2018 of $63.6 million, which excludes
$13.6 million of expenses related to the Company’s cost savings
initiatives and $6.8 million of expenses and amortization related to
the acquisition of Olivia Burton.
-
The tax provision was $0.2 million in fiscal 2019 compared to $57.4
million in fiscal 2018. Based upon adjusted pre-tax income, the
adjusted effective tax rate for fiscal 2019 was 19.9% as compared to
the adjusted effective tax rate of 25.7% in fiscal 2018. The decrease
in the adjusted effective tax rate is primarily due to a reduction in
the U.S. federal statutory income tax rate from 35% to 21% as part of
the 2017 Tax Act.
-
Net income was $61.6 million, or $2.61 per diluted share, for fiscal
2019 compared to net loss of $15.2 million, or ($0.66) per diluted
share, for the prior year. Adjusted net income in fiscal 2019, which
excludes the $12.0 million tax benefit related to the 2017 Tax Act and
certain discrete foreign tax items, $11.4 million in expenses related
to the integration and acquisition of MVMT, net of tax, and $2.4
million of amortization related to the acquisition of Olivia Burton,
net of tax, partially offset by a $0.2 million change in estimate
related to the Company’s cost savings initiatives, net of tax, was
$63.1 million or $2.67 per diluted share. This compares to adjusted
net income in fiscal 2018 of $46.5 million or $2.00 per diluted share,
which excludes the $45.0 million provisional tax expense related to
the 2017 Tax Act, $10.5 million of expenses related to the Company’s
cost savings initiatives, net of tax, and $6.2 million of expenses and
amortization related to the acquisition of Olivia Burton, net of tax.
Fiscal 2020 Outlook
During
fiscal 2020, the Company will focus on the continued integration of MVMT
into the Company’s systems and distribution, while also making
significant brand building investments across its portfolio. The
Company’s outlook includes these investments, partially offset by
approximately six months of infrastructure and supply chain synergies.
As such, for fiscal 2020, the Company anticipates that net sales will be
in a range of $750.0 million to $765.0 million and operating income will
be in a range of $82.0 million to $85.0 million. The Company anticipates
net income in fiscal 2020 to be in a range of $64.0 million to $66.4
million, or $2.70 to $2.80 per diluted share, reflecting a 21% effective
tax rate. The outlook excludes approximately $9.0 million of
amortization of the acquired intangible assets and other expenses for
fiscal 2020 related to the acquisition of MVMT and Olivia Burton. The
Company's outlook assumes no significant fluctuations from prevailing
foreign currency exchange rates.
Quarterly Dividend and Share Repurchase Program
The
Company also announced that on March 28, 2019, the Board of Directors
approved the payment on April 24, 2019 of a cash dividend in the amount
of $0.20 for each share of the Company’s outstanding common stock and
class A common stock held by shareholders of record as of the close of
business on April 10, 2019.
During the fourth quarter of fiscal 2019, the Company repurchased
approximately 101,000 shares under its share repurchase program. As of
January 31, 2019, the Company had $40.6 million remaining under the
$50.0 million share repurchase authorization.
Conference Call
The Company’s
management will host a conference call and audio webcast to discuss its
results today, March 28th, at 9:00 a.m. Eastern Time. The
conference call may be accessed by dialing 888-394-8218. Additionally, a
live webcast of the call can be accessed at www.movadogroup.com.The webcast will be archived on the Company’s website approximately
one hour after the conclusion of the call. Additionally, a telephonic
re-play of the call will be available from 12:00 p.m. ET on March 28,
2019 until 11:59 p.m. ET on April 4, 2019 and can be accessed by dialing
844-512-2921 and entering replay pin number 9003777.
Movado Group, Inc. designs, sources, and distributes MOVADO®, MVMT®,
OLIVIA BURTON®, EBEL®, CONCORD®, COACH®, TOMMY HILFIGER®, HUGO BOSS®,
LACOSTE®, SCUDERIA FERRARI®, REBECCA MINKOFF® and URI MINKOFF® watches
worldwide, and operates Movado company stores in the United States and
Canada.
In this release, the Company presents certain financial measures that
are not calculated according to generally accepted accounting principles
in the United States (“GAAP”). Specifically, the Company is presenting
adjusted gross profit, adjusted gross margin, adjusted operating
expenses and adjusted operating income, which are gross profit, gross
margin, operating expenses and operating income, respectively, under
GAAP, adjusted to eliminate the expenses and amortization of acquisition
accounting adjustments related to the Olivia Burton acquisition,
integration and acquisition costs as well as the amortization of
acquisition accounting adjustments related to MVMT and charges for the
Company’s cost savings initiatives. The Company is also presenting
adjusted tax provision, which is the tax provision under GAAP, adjusted
to eliminate the impact of tax benefits related to the 2017 Tax Act as
well as other tax benefit of foreign tax items, charges for the Olivia
Burton and MVMT acquisitions, and the Company’s cost savings
initiatives. The Company believes these adjusted measures are useful
because they give investors information about the Company’s financial
performance without the effect of certain items that the Company
believes are not characteristic of its usual operations. The Company is
also presenting adjusted net income, adjusted earnings per share and
adjusted effective tax rate, which are net income, earnings per share
and effective tax rate, respectively, under GAAP, adjusted to eliminate
the after-tax impact of tax benefits related to the 2017 Tax Act as well
as other tax benefit of foreign tax items, amortization of acquisition
accounting adjustments and other charges related to the Olivia Burton
and MVMT acquisitions, and the Company’s cost savings initiatives. The
Company believes that adjusted net income, adjusted earnings per share
and adjusted effective tax rate are useful measures of performance
because they give investors information about the Company’s financial
performance without the effect of certain items that the Company
believes are not characteristic of its usual operations. Additionally,
the Company is presenting constant currency information to provide a
framework to assess how its business performed excluding the effects of
foreign currency exchange rate fluctuations in the current period.
Comparisons of financial results on a constant dollar basis are
calculated by translating each foreign currency at the same U.S. dollar
exchange rate as in effect for the prior-year period for both periods
being compared.The Company believes this information is useful
to investors to facilitate comparisons of operating results. These
non-GAAP financial measures are designed to complement the GAAP
financial information presented in this release. The non-GAAP financial
measures presented should not be considered in isolation from or as a
substitute for the comparable GAAP financial measures, and the methods
of their calculation may differ substantially from similarly titled
measures used by other companies.
This press release contains certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995. The
Company has tried, whenever possible, to identify these forward-looking
statements using words such as “expects,” “anticipates,” “believes,”
“targets,” “goals,” “projects,” “intends,” “plans,” “seeks,”
“estimates,” “may,” “will,” “should” and variations of such words and
similar expressions. Similarly, statements in this press release that
describe the Company's business strategy, outlook, objectives, plans,
intentions or goals are also forward-looking statements. Accordingly,
such forward-looking statements involve known and unknown risks,
uncertainties and other factors that could cause the Company's actual
results, performance or achievements and levels of future dividends to
differ materially from those expressed in, or implied by, these
statements. These risks and uncertainties may include, but are not
limited to general economic and business conditions which may impact
disposable income of consumers in the United States and the other
significant markets (including Europe) where the Company’s products are
sold, uncertainty regarding such economic and business conditions,
trends in consumer debt levels and bad debt write-offs, general
uncertainty related to possible terrorist attacks, natural disasters,
the stability of the European Union (including the impact of the United
Kingdom’s process to exit from the European Union) and defaults on or
downgrades of sovereign debt and the impact of any of those events on
consumer spending, changes in consumer preferences and popularity of
particular designs, new product development and introduction, decrease
in mall traffic and increase in e-commerce, the ability of the Company
to successfully implement its business strategies, competitive products
and pricing, the impact of “smart” watches and other wearable tech
products on the traditional watch market, seasonality, availability of
alternative sources of supply in the case of the loss of any significant
supplier or any supplier’s inability to fulfill the Company’s orders,
the loss of or curtailed sales to significant customers, the Company’s
dependence on key employees and officers, the ability to successfully
integrate the operations of acquired businesses (including Olivia Burton
and MVMT) without disruption to other business activities, the possible
impairment of acquired intangible assets including goodwill if the
carrying value of any reporting unit were to exceed its fair value, the
continuation of the company’s major warehouse and distribution centers,
the continuation of licensing arrangements with third parties, losses
possible from pending or future litigation, the ability to secure and
protect trademarks, patents and other intellectual property rights, the
ability to lease new stores on suitable terms in desired markets and to
complete construction on a timely basis, the ability of the Company to
successfully manage its expenses on a continuing basis, information
systems failure or breaches of network security, the continued
availability to the Company of financing and credit on favorable terms,
business disruptions,general risks associated with doing
business outside the United States including, without limitation, import
duties, tariffs, quotas, political and economic stability, changes to
existing laws or regulations, and success of hedging strategies with
respect to currency exchange rate fluctuations, and the other factors
discussed in the Company’s Annual Report on Form 10-K and other filings
with the Securities and Exchange Commission. These statements reflect
the Company's current beliefs and are based upon information currently
available to it. Be advised that developments subsequent to this press
release are likely to cause these statements to become outdated with the
passage of time. The Company assumes no duty to update its forward
looking statements and this release shall not be construed to indicate
the assumption by the Company of any duty to update its outlook in the
future.
(Tables to follow)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MOVADO GROUP, INC. |
| CONSOLIDATED STATEMENTS OF OPERATIONS |
| (In thousands, except per share data) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
|
January 31, |
|
|
January 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
$
|
199,376
|
|
|
$
|
149,214
|
|
|
$
|
679,567
|
|
|
$
|
567,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
88,740
|
|
|
|
70,469
|
|
|
|
310,209
|
|
|
|
269,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
110,636
|
|
|
|
78,745
|
|
|
|
369,358
|
|
|
|
298,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
93,545
|
|
|
|
65,399
|
|
|
|
307,161
|
|
|
|
254,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
17,091
|
|
|
|
13,346
|
|
|
|
62,197
|
|
|
|
43,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
(241)
|
|
|
|
(319)
|
|
|
|
(771)
|
|
|
|
(1,510)
|
|
Interest income
|
|
|
|
|
49
|
|
|
|
91
|
|
|
|
307
|
|
|
|
452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
16,899
|
|
|
|
13,118
|
|
|
|
61,733
|
|
|
|
42,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit)/provision for income taxes
|
|
|
|
|
(495)
|
|
|
|
47,026
|
|
|
|
162
|
|
|
|
57,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
17,394
|
|
|
|
(33,908)
|
|
|
|
61,571
|
|
|
|
(15,225)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net loss attributable to noncontrolling interests
|
|
|
|
|
(53)
|
|
|
|
-
|
|
|
|
(53)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Movado Group, Inc.
|
|
|
|
$
|
17,447
|
|
|
$
|
(33,908)
|
|
|
$
|
61,624
|
|
|
$
|
(15,225)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted Income Per Share Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Movado Group, Inc.
|
|
|
|
$
|
0.74
|
|
|
$
|
(1.47)
|
|
|
$
|
2.61
|
|
|
$
|
(0.66)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted diluted average shares outstanding
|
|
|
|
|
23,532
|
|
|
|
23,054
|
|
|
|
23,600
|
|
|
|
23,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MOVADO GROUP, INC. |
| GAAP AND NON-GAAP MEASURES |
| (In thousands, except for percentage data) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
|
|
|
% Change |
|
|
|
|
Three Months Ended |
|
|
% Change |
|
|
Constant |
|
|
|
|
January 31, |
|
|
As Reported |
|
|
Dollar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
|
|
$
|
199,376
|
|
|
$
|
149,214
|
|
|
33.6%
|
|
|
35.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
|
|
|
|
% Change |
|
|
|
|
Twelve Months Ended |
|
|
% Change |
|
|
Constant |
|
|
|
|
January 31, |
|
|
As Reported |
|
|
Dollar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
|
|
$
|
679,567
|
|
|
$
|
567,953
|
|
|
19.7%
|
|
|
18.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| MOVADO GROUP, INC. |
| GAAP AND NON-GAAP MEASURES |
| (In thousands, except per share data) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
|
Gross Profit |
|
|
Operating Income
|
|
|
Pre-tax Income
|
|
|
(Benefit) / Provision for Income Taxes
|
|
|
Net Income (Loss) Attributable to
Movado Group, Inc.
|
|
|
Diluted EPS |
|
Three Months Ended January 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As Reported (GAAP) |
|
|
|
$ 199,376
|
|
|
$ 110,636
|
|
|
$ 17,091
|
|
|
$ 16,899
|
|
|
$ (495)
|
|
|
$ 17,447
|
|
|
$ 0.74
|
|
Olivia Burton Costs (1)
|
|
|
|
-
|
|
|
-
|
|
|
716
|
|
|
716
|
|
|
136
|
|
|
580
|
|
|
0.02
|
|
Cost Savings Initiatives (2)
|
|
|
|
-
|
|
|
-
|
|
|
(281)
|
|
|
(281)
|
|
|
(61)
|
|
|
(220)
|
|
|
(0.01)
|
|
MVMT Costs (3)
|
|
|
|
-
|
|
|
420
|
|
|
2,409
|
|
|
2,409
|
|
|
(46)
|
|
|
2,455
|
|
|
0.10
|
|
Other Tax Items (4)
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
4,398
|
|
|
(4,398)
|
|
|
(0.18)
|
| Adjusted Results (Non-GAAP) |
|
|
|
$ 199,376
|
|
|
$ 111,056
|
|
|
$ 19,935
|
|
|
$ 19,743
|
|
|
$ 3,932
|
|
|
$ 15,864
|
|
|
$ 0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As Reported (GAAP) |
|
|
|
$ 149,214
|
|
|
$ 78,745
|
|
|
$ 13,346
|
|
|
$ 13,118
|
|
|
$ 47,026
|
|
|
$ (33,908)
|
|
|
$ (1.47)
|
|
Olivia Burton Costs (1)
|
|
|
|
-
|
|
|
-
|
|
|
901
|
|
|
901
|
|
|
187
|
|
|
714
|
|
|
0.03
|
|
Cost Savings Initiatives (2)
|
|
|
|
-
|
|
|
(150)
|
|
|
151
|
|
|
151
|
|
|
(65)
|
|
|
216
|
|
|
0.01
|
|
2017 Tax Act (4)
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(45,002)
|
|
|
45,002
|
|
|
1.95
|
| Adjusted Results (Non-GAAP) |
|
|
|
$ 149,214
|
|
|
$ 78,595
|
|
|
$ 14,398
|
|
|
$ 14,170
|
|
|
$ 2,146
|
|
|
$ 12,024
|
|
|
$ 0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended January 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As Reported (GAAP) |
|
|
|
$ 679,567
|
|
|
$ 369,358
|
|
|
$ 62,197
|
|
|
$ 61,733
|
|
|
$ 162
|
|
|
$ 61,624
|
|
|
$ 2.61
|
|
Olivia Burton Costs (1)
|
|
|
|
-
|
|
|
-
|
|
|
2,908
|
|
|
2,908
|
|
|
552
|
|
|
2,356
|
|
|
0.10
|
|
Cost Savings Initiatives (2)
|
|
|
|
-
|
|
|
-
|
|
|
(281)
|
|
|
(281)
|
|
|
(61)
|
|
|
(220)
|
|
|
(0.01)
|
|
MVMT Costs (3)
|
|
|
|
-
|
|
|
560
|
|
|
14,354
|
|
|
14,354
|
|
|
2,964
|
|
|
11,390
|
|
|
0.48
|
|
Other Tax Items (4)
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
12,031
|
|
|
(12,031)
|
|
|
(0.51)
|
| Adjusted Results (Non-GAAP) |
|
|
|
$ 679,567
|
|
|
$ 369,918
|
|
|
$ 79,178
|
|
|
$ 78,714
|
|
|
$ 15,648
|
|
|
$ 63,119
|
|
|
$ 2.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended January 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As Reported (GAAP) |
|
|
|
$ 567,953
|
|
|
$ 298,078
|
|
|
$ 43,200
|
|
|
$ 42,142
|
|
|
$ 57,367
|
|
|
$ (15,225)
|
|
|
$ (0.66)
|
|
Olivia Burton Costs (1)
|
|
|
|
-
|
|
|
846
|
|
|
6,798
|
|
|
6,798
|
|
|
574
|
|
|
6,225
|
|
|
0.27
|
|
Cost Savings Initiatives (2)
|
|
|
|
-
|
|
|
1,289
|
|
|
13,588
|
|
|
13,588
|
|
|
3,116
|
|
|
10,472
|
|
|
0.45
|
|
2017 Tax Act (4)
|
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(45,002)
|
|
|
45,002
|
|
|
1.94
|
| Adjusted Results (Non-GAAP) |
|
|
|
$ 567,953
|
|
|
$ 300,213
|
|
|
$ 63,586
|
|
|
$ 62,528
|
|
|
$ 16,055
|
|
|
$ 46,474
|
|
|
$ 2.00
|
|
(1)
|
|
FY 2019 expense relates to the amortization of certain acquired
finite lived assets for Olivia Burton. FY 2018 expense includes the
aforementioned amortization expense as well as transaction charges,
and the amortization of certain accounting adjustments associated
with the acquisition of Olivia Burton.
|
|
(2)
|
|
Related to a change in estimate in FY19 and the charge in FY18 for
severance and payroll related, other expenses and occupancy expenses.
|
|
(3)
|
|
Related to integration and acquisition costs, the amortization of
acquired finite lived assets and accounting adjustments associated
with the acquisition of MVMT.
|
|
(4)
|
|
Related to the impact of the 2017 Tax Act as well as tax benefit of
other foreign tax items.
|
|
|
|
|
|
|
|
|
| MOVADO GROUP, INC. |
| CONSOLIDATED BALANCE SHEETS |
| (In thousands) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
January 31, |
|
|
January 31, |
|
|
|
|
2019
|
|
|
2018
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
189,911
|
|
|
$
|
214,811
|
|
Trade receivables, net
|
|
|
|
|
84,026
|
|
|
|
83,098
|
|
Inventories
|
|
|
|
|
165,311
|
|
|
|
151,676
|
|
Other current assets
|
|
|
|
|
28,898
|
|
|
|
32,015
|
|
Total current assets
|
|
|
|
|
468,146
|
|
|
|
481,600
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
26,067
|
|
|
|
24,671
|
|
Deferred and non-current income taxes
|
|
|
|
|
24,503
|
|
|
|
6,443
|
|
Goodwill
|
|
|
|
|
136,033
|
|
|
|
60,269
|
|
Other intangibles, net
|
|
|
|
|
48,183
|
|
|
|
23,124
|
|
Other non-current assets
|
|
|
|
|
56,769
|
|
|
|
49,273
|
|
Total assets
|
|
|
|
$
|
759,701
|
|
|
$
|
645,380
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans payable to bank, current
|
|
|
|
$
|
-
|
|
|
$
|
25,000
|
|
Accounts payable
|
|
|
|
|
38,650
|
|
|
|
24,364
|
|
Accrued liabilities
|
|
|
|
|
44,429
|
|
|
|
32,814
|
|
Accrued payroll and benefits
|
|
|
|
|
18,773
|
|
|
|
15,129
|
|
Income taxes payable
|
|
|
|
|
10,831
|
|
|
|
2,989
|
|
Total current liabilities
|
|
|
|
|
112,683
|
|
|
|
100,296
|
|
|
|
|
|
|
|
|
|
Loans payable to bank, non current
|
|
|
|
|
50,280
|
|
|
|
-
|
|
Deferred and non-current income taxes payable
|
|
|
|
|
29,242
|
|
|
|
33,063
|
|
Other non-current liabilities
|
|
|
|
|
67,120
|
|
|
|
41,686
|
|
Redeemable noncontrolling interest
|
|
|
|
|
3,721
|
|
|
|
-
|
|
Shareholders' equity
|
|
|
|
|
496,655
|
|
|
|
470,335
|
|
Total liabilities, redeemable noncontrolling interest and equity
|
|
|
|
$
|
759,701
|
|
|
$
|
645,380
|
|
|
|
|
|
|
|
|
|
|
|
|
| MOVADO GROUP, INC. |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (In thousands) |
| (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
January 31, |
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2018
|
| Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income / (loss)
|
|
|
|
$
|
61,624
|
|
|
$
|
(15,225)
|
|
Depreciation and amortization
|
|
|
|
|
14,165
|
|
|
|
13,457
|
|
Other non-cash adjustments
|
|
|
|
|
(49)
|
|
|
|
8,116
|
|
Cost savings initiatives
|
|
|
|
|
(281)
|
|
|
|
13,587
|
|
(Benefit) / charge for 2017 tax act
|
|
|
|
|
(7,488)
|
|
|
|
45,002
|
|
Changes in working capital
|
|
|
|
|
16,309
|
|
|
|
(11,134)
|
|
Changes in non-current assets and liabilities
|
|
|
|
|
1,890
|
|
|
|
921
|
| Net cash provided by operating activities |
|
|
|
|
86,170 |
|
|
|
54,724 |
|
|
|
|
|
|
|
|
| Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(10,635)
|
|
|
|
(5,810)
|
|
Acquisitions, net of cash acquired
|
|
|
|
|
(97,882)
|
|
|
|
(78,991)
|
|
Restricted cash deposits
|
|
|
|
|
-
|
|
|
|
1,018
|
|
Tradenames and other intangibles
|
|
|
|
|
(492)
|
|
|
|
(556)
|
| Net cash used in investing activities |
|
|
|
|
(109,009) |
|
|
|
(84,339) |
|
|
|
|
|
|
|
|
| Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from bank borrowings
|
|
|
|
|
50,296
|
|
|
|
-
|
|
Repayments of bank borrowings
|
|
|
|
|
(25,000)
|
|
|
|
(5,000)
|
|
Dividends paid
|
|
|
|
|
(18,469)
|
|
|
|
(11,934)
|
|
Stock repurchase
|
|
|
|
|
(7,418)
|
|
|
|
(3,631)
|
|
Purchase of incremental ownership of joint venture
|
|
|
|
|
-
|
|
|
|
(162)
|
|
Stock options exercised and other changes
|
|
|
|
|
4,968
|
|
|
|
(159)
|
|
Debt issuance costs
|
|
|
|
|
(689)
|
|
|
|
-
|
| Net cash provided by (used in) financing activities |
|
|
|
|
3,688 |
|
|
|
(20,886) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents, and
restricted cash
|
|
|
|
|
(5,801)
|
|
|
|
9,033
|
|
Net change in cash, cash equivalents, and restricted cash
|
|
|
|
|
(24,952)
|
|
|
|
(41,468)
|
|
Cash, cash equivalents, and restricted cash at beginning of period
|
|
|
|
|
215,411
|
|
|
|
256,879
|
|
|
|
|
|
|
|
|
| Cash, cash equivalents, and restricted cash at end of period |
|
|
|
$ |
190,459 |
|
|
$ |
215,411 |
|
|
|
|
|
|
|
|
| Reconciliation of cash, cash equivalents, and restricted cash: |
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
189,911
|
|
|
$
|
214,811
|
|
Restricted cash included in other non-current assets
|
|
|
|
|
548
|
|
|
|
600
|
| Cash, cash equivalents, and restricted cash |
|
|
|
$ |
190,459 |
|
|
$ |
215,411 |
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: https://www.businesswire.com/news/home/20190328005257/en/
Source: Movado Group, Inc.
ICR, Inc.
Rachel Schacter/Allison Malkin
203-682-8200